-
Notifications
You must be signed in to change notification settings - Fork 0
/
Copy pathsimulator.pb
70 lines (70 loc) · 1.11 KB
/
simulator.pb
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
account {
name: "checking"
value: 5432.10
rate: 0.001
timespec: "0 0 1 * *"
sweep_out {
sweep_account: "savings"
amount: 8000
}
}
account {
name: "savings"
value: 54321.0
rate: 0.001
timespec: "0 0 1 * *"
sweep_in {
sweep_account: "checking"
amount: 60000
}
}
account {
name: "house"
value: 675000
rate: 0.031
timespec: "0 0 1 * *"
}
account {
name: "mortgage"
value: -350000
rate: 0.045
timespec: "0 0 1 * *"
start_date: "2013-10-01"
loan_months: 360
}
cashflow {
name: "his salary"
timespec: "0 0 1,15 * *"
amount: 3000
account: "checking"
}
cashflow {
name: "her salary"
timespec: "0 0 1,15 * *"
amount: 3200
account: "checking"
}
cashflow {
name: "credit card"
timespec: "0 0 8 * *"
amount: -2500
account: "checking"
stddev: 950
}
cashflow {
name: "property tax"
timespec: "0 0 1 1,6 *"
amount: -3100
account: "checking"
}
cashflow {
name: "mortgage payment"
timespec: "0 0 1 * *"
amount: -2500
start_date: "2013-10-01"
account: "checking"
}
inflation: 0.035
property_tax: 0.0123
start_date: "2013-01-01"
end_date: "2044-01-01"